 |
|
|
| |
|
Financial Results
| Unaudited
Financial Results ( Provisional ) for the Quarter Ended
31/12/2003 |
|
(Rupees in Lakhs) |
| |
|
eonour
technologies limited
|
consolidated
|
|
S.no.
|
Particulars
|
Quarter Ended
31.12.03
|
Quarter Ended
31.12.02
|
Period Ended
31.12.03
|
Period Ended
31.12.02
|
Year Ended
(audited)
31.03.03
|
Quarter Ended
31.12.03
|
Period Ended
31.12.03
|
|
1
|
Sales/Income from Operations
|
2831.00
|
2542.00
|
8318.83
|
6958.42
|
9532.74
|
6149.00
|
17797.10
|
|
2
|
Total Expenditure
|
1842.68
|
1736.68
|
5460.66
|
4691.46
|
6428.28
|
4491.14
|
12993.33
|
| |
-BrainPower Cost
|
1767.00
|
1674.04
|
5229.82
|
4505.38
|
6118.65
|
4392.70
|
12698.55
|
| |
-Other Operational
Expenses
|
75.68
|
62.64
|
230.84
|
186.08
|
309.63
|
98.45
|
294.77
|
|
3
|
Interest
|
20.86
|
10.43
|
63.68
|
45.53
|
78.27
|
25.86
|
74.96
|
|
4
|
Gross Profit
(+) / Loss (-) after interest
but before depreciation and Taxation
|
967.46
|
794.89
|
2794.49
|
2221.43
|
3026.19
|
1632.00
|
4728.81
|
|
5
|
Depreciation
|
342.00
|
239.82
|
923.55
|
665.09
|
1093.18
|
546.87
|
1500.50
|
| 6 |
Extra-ordinary/
exceptional items |
-
|
-
|
-
|
-
|
79.22
|
-
|
-
|
|
7
|
Provision for Taxation
|
16.00
|
15.00
|
57.85
|
45.00
|
47.38
|
31.00
|
141.99
|
|
8
|
Net Profit(+)/
Loss(-)
|
609.46
|
540.07
|
1813.09
|
1511.34
|
1806.41
|
1054.13
|
3086.31
|
|
9
|
Paid up Equity Share Capital-(Face value
Rs2/-)
|
1629.02
|
1629.02
|
1629.02
|
1629.02
|
1629.02
|
1629.02
|
1629.02
|
|
10
|
Reserves excluding Revaluation Reserves
( as per Balance Sheet of Previous Accounting Year)
|
|
|
|
|
8542.64
|
|
|
| 11 |
Earnings Per Share in Rs. ( Face Value
Rs.2) not annualised * Adjusted Earnings Per Share in
Rs.
|
0.75
|
0.66
|
2.23
|
1.86
|
2.72
|
1.29
|
3.79
|
| 12 |
Aggregate of Non-Promoter
Shareholding
-Number of
Shares
-% of Share
holding
|
71834496
88.19%
|
|
71834496
88.19%
|
47761596
58.64%
|
|
|
|
| 13 |
Investor Complaints
Received
Disposed
Un-resolved
|
18
15
3
|
|
18
15
3
|
|
|
|
|
Notes
- Figures for the previous period have been regrouped
/ reclassified for better comparison.
- The consolidated financial results comprise of Eonour
Technologies Limited with its subsidiary - STADS Limited
- The above working results for the quarter ended
31/12/2003 have been taken on record by the Board
of Directors at their meeting held on 24th January
2004.
- Auditor's observation in their report on certain
items of the audited accounts for 31/03/2003 have
been addressed and hence the management affirms that
there will be no material impact on the financial
performance for the quarter ended 31/12/2003
|
| Date : 24.01.2004 |
For and on behalf of the Board
|
Place:
Chennai
Back to Financial Results |
sd/-
R.KARTHIK
Chairman and Managing Director
|
| Unaudited
Financial Results ( Provisional ) for the Quarter Ended
30/09/2003 |
|
(Rupees in Lakhs) |
| |
|
eonour
technologies limited
|
consolidated
|
|
S.no.
|
Particulars
|
Quarter Ended
30.09.03
|
Quarter Ended
30.09.02
|
Half Year
Ended
30.09.03
|
Half Year
Ended
30.09.02
|
Year Ended
(audited)
31.03.03
|
Consoli-dated
Quarter Ended
30.09.03
|
Results
Half Year Ended
30.09.03
|
|
1
|
Sales/Income from Operations
|
2,780.00
|
2,320.00
|
5,487.83
|
4,438.42 |
9,532.74 |
6,003.11 |
11,648.10 |
|
2
|
Total Expenditure
|
1,831.66
|
1,568.88
|
3,617.98
|
2,955.51 |
6,428.28 |
4,391.35 |
8,501.39 |
| |
-BrainPower Cost
|
1,750.00
|
1,494.14 |
3,462.82
|
2,832.07 |
6,118.65 |
4,288.39 |
8,305.07 |
| |
-Other Operational
Expenses
|
81.66
|
74.74 |
155.16 |
123.44 |
309.63 |
102.96 |
196.32 |
|
3
|
Interest
|
19.57
|
16.18
|
42.82
|
35.10 |
78.27 |
23.57 |
49.10 |
|
4
|
Gross Profit
(+) / Loss (-) after interest
but before depreciation and Taxation
|
928.77
|
734.94
|
1,827.03
|
1,447.81 |
3,026.19 |
1,588.18 |
3,097.61 |
|
5
|
Depreciation
|
314.29
|
220.00
|
581.55
|
425.27 |
1,093.18 |
509.40 |
953.63 |
| 6 |
Extra-ordinary/
exceptional items |
- |
- |
- |
- |
79.22 |
- |
- |
|
7
|
Provision for Taxation
|
11.85
|
2.00
|
41.85
|
4.00 |
47.38 |
46.85 |
110.99 |
|
8
|
Net Profit(+)/
Loss(-)
|
602.63
|
512.94
|
1,203.63
|
1,018.54 |
1,806.41 |
1,031.93 |
2,032.98 |
|
9
|
Paid up Equity Share Capital-(Face value
Rs2/-)
|
1629.02
|
1629.02
|
1629.02
|
1629.02 |
1629.02 |
1629.02 |
1629.02 |
|
10
|
Reserves excluding Revaluation Reserves
( as per Balance Sheet of Previous Accounting Year)
|
|
|
|
|
8,542.64 |
|
|
| 11 |
Earnings Per Share in Rs. ( Face Value
Rs.2) not annualised * Adjusted Earnings Per Share in
Rs.
|
0.74
|
0.63 |
1.48 |
1.25 |
2.72 |
1.27 |
2.50 |
| 12 |
Aggregate of Non-Promoter
Shareholding
-Number of
Shares
-% of Share
holding
|
67,534,496
82.91%
|
|
|
47,761,496
58.64% |
|
|
|
| 13 |
Investor Complaints
Received
Disposed
Un-resolved
|
3
3
NIL
|
|
|
|
|
|
|
- Figures for the previous period have been regrouped
/ reclassified for better comparison.
- The consolidated financial results comprise of Eonour
Technologies Limited with its subsidiary - STADS Limited
- The above working results for the quarter ended
30/09/2003 have been taken on record by the Board
of Directors at their meeting held on 08/10/2003
- Auditor's observation in their report on certain
items of the audited accounts for 31/03/2003 have
been addressed and redressed and hence the management
affirms that there will be no material impact on the
financial performance for the quarter ended 30/09/2003
|
| Date : 08th October,
2003 |
For and on behalf of the Board
|
Place:
Chennai
Back to Financial Results |
sd/-
R.KARTHIK
Chairman and Managing Director
|
| Unaudited
Financial Results (Provisional) for the quarter ended
30.06.2003 |
|
(Rupees in Lakhs) |
|
S.no.
|
Particulars
|
Quarter Ended
30.6.2003
|
Quarter Ended
30.6.2002
|
Year Ended
(Unaudited)
31.03.2003
|
Half Year
Ended
30.6.2003
|
Year Ended
(Unaudited)
31.03.2003
|
|
1
|
Sales/Income from Operations
|
2,707.83
|
2118.42
|
9563.97
|
5644.99 |
19636.71 |
|
2
|
Total Expenditure
|
1786.32
|
1386.63
|
6403.67
|
4110.04 |
14595.55 |
| |
-BrainPower Cost
|
1,712.82
|
1337.93 |
6155.78
|
4006.63 |
14028.46 |
| |
-Other Operational
Expenses
|
73.50
|
48.70 |
247.88 |
103.41 |
567.09 |
|
3
|
Interest
|
23.25
|
18.92
|
72.53
|
25.53 |
76.98 |
|
4
|
Gross Profit
(+) / Loss (-) after interest
but before depreciation and Taxation
|
898.26
|
712.87
|
3087.78
|
1509.42 |
4964.18 |
|
5
|
Depreciation
|
267.26
|
205.27
|
888.73
|
444.23 |
1076.41 |
|
6
|
Provision for Taxation
|
30.00
|
2.00
|
75.00
|
64.14 |
140.55 |
|
7
|
Net Profit(+)/Loss(-)
|
601.00
|
505.60
|
2124.05
|
1001.05 |
3747.22 |
|
8
|
Paid up Equity Share Capital-(Face value
Rs2/-)
|
1629.02
|
902.47
|
1629.02
|
1629.02 |
1629.02 |
|
9
|
Reserves (excluding revaluation reserves
(as
per balance sheet of previous accounting year)
|
|
|
|
|
|
| 10 |
Earning Per Share (Rs)(Face Value Rs
2)(*not annualised)
|
0.74
|
1.12 |
2.61 |
1.23 |
4.60 |
| |
Adjusted
Earnings
Per Share
|
|
|
|
|
|
| 11 |
Aggregate of non-promoter shareholding
|
|
|
|
|
|
| |
Number
of Shares
|
66974496
|
11434225 |
|
|
|
|
|
Percentage of shareholding
|
82.22
|
25.34
|
|
|
|
| |
Investor Complaints:
|
|
|
|
|
|
| |
Received:
|
NIL
|
|
|
|
|
| |
Disposed :
|
N.A
|
|
|
|
|
| |
Un - Resolved:
|
N.A
|
|
|
|
|
- The company allotted 36,327,271 equity shares of
Rs. 2 face value at a premium of Rs. 9/- per share
for the acquisition of four companies on 29.8.2002
- Figures of the previous periods have been regrouped
/ reclassified for better comparison.
- The Honourable High court of Madras has given the
consent for merger of three acquired subsidiary companies
viz I Trigger, Web Net, and Linux Solutions with STADS
Ltd. w.e.f 1.10.2002.
- The consolidated results comprise of Eonour tecnologies
and its Subsidiary STADS Ltd.
- The above working results for the quarter ended
30.06.2003 have been taken on record by the board
of directors at their meeting held on 04.07.2003.
|
| Date : 04.07.2003
|
For and on behalf of the Board
|
Place:
Chennai
Back to Financial Results |
sd/-
R.KARTHIK
Chairman and Managing Director
|
| Unaudited
Financial Results (Provisional) for the quarter ended
31.12.2002 |
|
(Rupees in Lakhs) |
| |
|
|
consolidated
|
|
S.no.
|
Particulars
|
Quarter Ended
31.12.02
|
Quarter Ended
31.12.01
|
Period
Ended
31.12.02
|
Period Ended
31.12.01
|
Year Ended
(audited)
31.03.02
|
Quarter Ended
31.12.02
|
Period Ended
31.12.02
|
|
1
|
Sales/Income from Operations
|
2542.00
|
1693.3
|
6958.42
|
4803.74 |
6783.37 |
5116.00 |
14162.74 |
|
2
|
Total Expenditure
|
1736.68
|
1112.42
|
4691.46
|
3232.39 |
4676.75 |
3833.08 |
10586.28 |
| |
-BrainPower Cost
|
1674.04
|
1066.85 |
4505.38
|
3097.32 |
4241.87 |
3677.74 |
10178.95 |
| |
-Other Operational
Expenses
|
62.64
|
45.57 |
186.08 |
135.07 |
434.88 |
155.34 |
407.33 |
|
3
|
Interest
|
10.43
|
29.31
|
45.53
|
50.3 |
62.01 |
11.54 |
48.84 |
|
4
|
Gross Profit
(+) / Loss (-) after interest
but before depreciation and Taxation
|
794.89
|
551.57
|
2221.43
|
1521.05 |
2044.61 |
1271.38 |
3527.61 |
|
5
|
Depreciation
|
239.82
|
108.34
|
665.09
|
271.47 |
382.72 |
286.72 |
805.79 |
|
6
|
Provision for Taxation
|
15.00
|
0.00
|
45.00
|
0.00 |
4.90 |
32.53 |
92.99 |
|
7
|
Net Profit(+)/
Loss(-)
|
540.07
|
443.23
|
1511.34
|
1249.58 |
1656.99 |
952.14 |
2628.83 |
|
8
|
Paid - up Equity Share Capital - (Face
value Rs. 2/-)
|
1629.02
|
902.47
|
1629.02
|
902.47 |
902.47 |
1629.02 |
1629.02 |
|
9
|
Reserves (excluding revaluation reserves
(as per balance sheet of previous accounting year)
|
|
|
|
|
3466.70 |
|
|
| 10 |
Earning Per Share (Rs.) (Face Value
of Rs 2) (* not annualised) Adjusted Earnings Per Share
(Rs.)
|
0.66
-
|
-
0.98 |
1.86 |
2.77 |
3.67
- |
1.17 |
3.23 |
| 11 |
Aggregate of Non-Promoter
Shareholding
-Number of
Shares
-% of Share
holding
|
|
|
47761596
58.64 |
15684735
34.76 |
13834225
30.66 |
|
|
- The company allotted 36,327,271 equity shares of
Rs. 2 face value at a premium of Rs. 9/- per share
for the acquisition of four companies on 29.8.2002
- Figures of the previous periods have been regrouped
/ reclassified for better comparison.
- The consolidated financial results comprising of
Eonour Technologies Limited with all the four acquired
companies.
- The above working results for the quarter ended
31.12.2002 have been taken on record by the board
of directors at their meeting held on 09.01.2003.
|
| Date : 09.01.2003
|
For and on behalf of the Board
|
Place:
Chennai
Back to Financial Results |
sd/-
R.KARTHIK
Chairman and Managing Director
|
| Unaudited
Financial Results (Provisional) for the Quarter Ended
30.09.2002 |
|
(Rupees in Lakhs) |
|
S.no.
|
Particulars
|
Quarter Ended
30.09.02
|
Quarter Ended
30.09.01
|
Half Year
Ended
30.09.02
|
Half Year
Ended
30.09.01
|
Year Ended
(audited)
31.03.02
|
Consoli-dated
Quarter Ended
30.09.02
|
Results
Half Year Ended
30.09.02
|
|
1
|
Sales/Income from Operations
|
2320.00
|
1579.27
|
4438.42
|
3110.44 |
6783.37 |
4689.64 |
9068.73 |
|
2
|
Total Expenditure
|
1568.88
|
1059.18
|
2955.51
|
2119.97 |
4676.75 |
3514.51 |
6753.93 |
| |
-BrainPower Cost
|
1494.14
|
1011.23 |
2832.07
|
2030.47 |
4241.87 |
3267.37 |
6291.18 |
| |
-Other Operational
Expenses
|
74.74
|
47.95 |
123.44 |
89.5 |
434.88 |
247.13 |
462.75 |
|
3
|
Interest
|
16.18
|
11.58
|
35.10
|
20.99 |
62.01 |
17.28 |
37.30 |
|
4
|
Gross Profit
(+) / Loss (-) after interest
but before depreciation and Taxation
|
734.94
|
508.51
|
1447.81
|
969.48 |
2044.61 |
1157.85 |
2277.50 |
|
5
|
Depreciation
|
220.00
|
103.79
|
425.27
|
163.13 |
382.72 |
266.90 |
519.07 |
|
6
|
Provision for Taxation
|
2.00
|
0.00
|
4.00
|
0.00 |
4.90 |
17.51 |
34.47 |
|
7
|
Net Profit(+)/Loss(-)
|
512.94
|
404.72
|
1018.54
|
806.35 |
1656.99 |
873.44 |
1723.96 |
|
8
|
Paid up Equity Share Capital-(Face value
Rs2/-)
|
1629.02
|
300.77
|
1629.02
|
300.77 |
902.47 |
1629.02 |
1629.02 |
|
9
|
Reserves (excluding revaluation reserves
(as
per balance sheet of previous accounting year)
|
|
|
|
|
3466.70 |
|
|
| 10 |
Earning Per Share (Rs)(Face Value Rs
2)(*not annualised)
|
| | |